Select Time Interval

Networth Over Time

Networth Table

Date Value Change %

Select Statement Date

  

Monthly Account Balance

Date Account Category Owner Value

Expenses Over Time

Expenses

Budget

Monthly expenses

Filters
Date Category From For Value Description

Import & Categorize CSV Transactions

No file loaded
Drag and drop your bank or credit card CSV here

Supports Chase, Amex, Apple Card, Citi, Capital One, BofA, and standard bank exports.

Map CSV Columns
0 items $0.00 0 uncategorized
0 selected
# Date Category From For Amount ($) Description Del

Inflow Over Time

Outflow Over Time

Inflow

Outflow

Monthly Cashflow

Filters

Monthly Inflow


savings

Select Statement

Balance Sheet

Historical Success Rate
--%
Simulating across 1871–2024
Progress to Core FI Est. Countdown: --
0%
$0 of $0
Investable / Core Target
Countdown assumes 5% real return + current annual savings.
Milestone Targets
Lean FI $0
Fat FI $0
Coast FI $0
Barista FI $0
Portfolio & Goal
$
Investable liquid, taxable, and retirement accounts.
$ / yr
%
Allocation & Strategy
Portfolio Distribution: Stocks 80% Bonds 15% Cash 5%
Stocks (S&P 500 Total Return) 80%
Bonds (10-Yr US Treasuries) 15%
Cash (3-Mo Treasury Bills) 5%

Adjusts initial spend by annual inflation (CPI). Classic Trinity study / 4% rule.
Triggers 10% spending cut if withdrawal rate increases by this % above initial.
Cash Flows & Decision Scenarios

Model recurring flows or simulate life capital decisions with real-time FI delay calculations.

No extra income or expenses added yet.
Portfolio Trajectories (1871–2024 Historical Fan)
Simulated real balance trajectories across all historical cycles.
Years in Retirement:
Annual Spending Trajectory
Real purchasing power in first-year dollars over time.
30-Year Horizon
Historical Cohort Explorer
Detailed outcomes for every simulated retirement start year since 1871.
0 Cohorts
Retirement Period Outcome Ending Balance (Nominal / Real) Lowest Balance Avg Real Annual Spend Yearly Breakdown